US$2,879,000 USD
獨戶住宅出售, 230 George Washington Highway, Smithfield, 羅德島州 02917, 美國
- MLS#1421919
- 2
- 2
118 m² (1,275 ft²)
物件來自 Balletto Realty
位於230 George Washington Highway, Smithfield, 羅德島州 02917, 美國的待售 獨棟屋 現在正在出售。230 George Washington Highway, Smithfield, 羅德島州 02917, 美國的掛牌價為 US$2,879,000 。此物件具有2 間臥室, 2 間浴室項特徵。
物業特徵
物業
- 房地產面積:
118 m² (1,275 ft²) - 特色: 地庫
- 地點: 近學校
地塊/土地
- 土地／面積:
10,239 m² (110,207 ft²)
建造物
- 建造年份: 1938
- 風格: 科德角式風格
- 建造物: 木材
- 地下室和地基細節: 未完工完整地下室
臥室
- 臥室: 2
浴室
- 浴室總數: 2
- 全浴室: 1
- 半套衛浴: 1
供暖及冷氣
- 暖氣系統: 燃油
- 冷氣系統: 窗戶單位
公共事業服務
- 其他設施: 水污水池/化糞池
社區
- 特色: 餐館
物業介紹
Attention investors/developers: Buy this single-family home now and develop the property later. Be part of Rhode Island’s next hottest area for development!! Pad-ready with Master plan approval for 21 residential units and 9000 ft.² retail.” Prime location, high traffic visibility, next to corner lot of 250 George Washington Highway and Douglas Pike - close to 146 and 295. Zoned Planned Corporate and being part of the Overlay District there are many uses possible. Currently on site exists a single-family home. Opportunity for a combined purchase w/abutting property 250 George Washington Highway, totaling 6+ acres. Call for details.
230 George Washington Highway
Residential Land Value
26 residential units × $75,000 per unit = $1,950,000
Retail Land Value
9,000 sq. ft. × $45 per sq. ft. = $405,000 gross annual rent
Less 15% vacancy = $344,250 effective gross income
Less 10% operating expenses = $309,825 NOI
Retail land value: 3 years of NOI = $929,475
Proposed Land Value/Sale Price
$1,950,000 residential value
$929,475 retail value
= $2,879,475
地點
230 George Washington Highway, Smithfield, 羅德島州 02917, 美國